Skip to main content

Lloyds Bank magic effect of share buy backs (4.1% growth in profit per share with no extra work)

I've been watching Lloyds Bank for sometime and have owned shares. I think like many it's seen as a barometer for UK plc and if you think Brexit has a negative effect on the economy pre or post the day itself then you probably think the share price will go down, and vice versa. To date it's been a bit of a mixed bag with some very positive news for the economy, but we don't like a good news story, and as there's certainly worse to come the share price has been in the doldrums. Even the government selling its last shares didn't really perk it up that much. And so, with all the share buy backs and stellar results, I've been waiting for an opportunity to buy, probably post Brexit to potentially shave a few pennies off the buy price. I might buy a few before hand as having just worked the numbers they look even better than when I last looked 2-3 years ago.


So I've dug out the number of shares over time, and have mapped those approximately onto the statutory profit after tax each year to come up with a per share number. Those last two rows with 2019 estimates are based on exactly the same profit as 2018 divided by a) the current number of shares at 31 May 2019, and b) by the potential number of shares left after the 1st March 2019 announced buy back (assuming an average price of 62.85p per share)

I've deliberately not looked at dividends, but in general as I recall, the bank is looking to return at least half of its profits / earnings to shareholders either by dividend, special dividend or share buy back.

Here are a some quotes from the Motley Fool 20th Feb 2019
The bank’s after-tax profits rose by 24% to £4.4bn last year 
The end result was that the bank delivered a return on tangible equity of 11.7%, up from 8.9% in 2017 
Instead of returning more cash to shareholders directly, the bank has decided to return cash through a £1.75bn share buyback. This equates to an extra 2.46p per share. Combined with the 3.21p dividend, it will take total shareholder returns for 2018 to 5.66p, or around 9.4%.

My way of looking at the numbers in the table is that profit after tax per share shown as a yield was 10.48% in 2018. Assuming no growth in total profit after tax for 2019, and assuming the share buy back is completed the profit per share shown as a yield will rise by 4.1% to 10.91% (i.e. from 10.48% to 10.91%)

Now that's not to say that as a shareholder you'll get 10.91p per 100p that you invest, but it is to say that this value will be created for each share (if they make £4.4bn profit again after tax).

This is not investment advice, please do your own research. I don't own shares in Lloyds bank because I'm invested in Eve Sleep, Genel Energy, Yü Group and Metro Bank. However, I may do by the time you read this.

Comments

Popular posts from this blog

Metro Bank comparing new share price with old price - post 75m new shares

I wasn't actively tracking Metro Bank, but had been aware of the story these past few weeks. Over the weekend I started reading up about them. The close on Thursday was 536p trading up on Friday to close at 669p up 24.8%. As I write today they're up about 10% at 772p (It also was at 782p whilst working out some of the numbers below) The cash raise was priced at 500p a 36p discount to closing price on Thursday They wanted to raise £350m but actually raised £375m issuing 75m new shares. The BBC wrote about the crisis on 19th March '19 when the share price was 850p, it had dropped from 3396p on 27 July '18 (75% drop) Metro has debt of £249m Here's some high level analysis to translate old money into new money (partly as Google haven't updated the total voting rights (TVR) yet). 27th July '18 company valuation was Marcap £3,308,398,753 2nd May '19 TVR was 97,420,458 and Share price 650p Marcap £633,232,977 Share price at 500p Marcap £487,102

Valuing Ruvuma before the farm out

 There are two ways to value an oil or gas company, one is varying degrees of estimation of the quantity of oil or gas there is in the ground (and the costs to get it to market) and the other is the speed with which they can get it out of the ground once in production. This week, Aminex and their subsidiary Ndovu announced that Tanzanian government approval had been received for the Ruvuma farm out. They are no doubt dotting the i's and crossing the t's on the legal documents relating to transfer of 50% of the PSA and operatorship to ARA. Aminex started the week with a 75% working interest in Ruvuma, and may end next week with 25% and some cash. Some of this cash will be used to pay back the $5m they've borrowed from ARA over the last 12 months.$2m of this was needed to pay capital gains tax to the Tanzanian Government. As part of the farm out Aminex will get $5m and will be able to repay ARA and be back to where they started the year. They will also get a total of £1.97m i

£74k Portfolio to buy £8,000 FCF and £4,445 Dividends

 One of my key reasons to invest in a company is their ability to create free cash flow. At this time it's more important than ever. I do have some investments in companies that don't produce free cash flow (yet) such as Aminex, Eve Sleep and Independent Oil & Gas. I'm just doing some analysis on the companies I invest in and thought I would share the findings. Two of the companies that I'm particularly interested in are Tullow Oil and Gulf Keystone Petroleum . Those links take you to my blog posts where I'm happy to share my research (with further evidence based links to company data) Each company produces their data in a different way, using different ratios. One of my objectives for this blog post was to present companies side by side with a single % figure for their Free Cash Flow (FCF) divided into their marcap and a single % figure for their dividend divided into their marcap. I've used last year's data for most of the following companies, but for